x
Info
x
Warning
x
Danger
 / 
 / 
 / 
41) Income Statement Molson Coors Inc. Years 1 & 2 ($000s)   Year 1 Ye

Question : 41) Income Statement Molson Coors Inc. Years 1 & 2 ($000s)   Year 1 Ye : 1907275

41) Income Statement

Molson Coors Inc.

Years 1 & 2 ($000s)

 

Year 1

Year 2

Revenues

2,429,462

3,776,322

COGS

1,537,623

2,414,530

Depreciation

121,091

230,299

SG&A

619,143

833,208

EBIT

151,605

298,285

Interest Expense

-14,403

49,732

Other income

32,005

8,047

Pre-Tax Income

198,013

256,600

Income Tax

75,049

94,947

Net Income

122,964

161,653

Shares outstanding

36,902

36,140

Earnings per share

$3.33

$4.47

Dividends per common share

$0.80

$0.82

Referring to the Molson Coors financial statements, what is the Equity Multiplier from the Du Pont equation (1 + D/E) in Year 2?

A) 2.41

B) 3.95

C) 4.05

D) 4.38

E) 4.58

42) Income Statement

Molson Coors Inc.

Years 1 & 2 ($000s)

 

Year 1

Year 2

Revenues

2,429,462

3,776,322

COGS

1,537,623

2,414,530

Depreciation

121,091

230,299

SG&A

619,143

833,208

EBIT

151,605

298,285

Interest Expense

-14,403

49,732

Other income

32,005

8,047

Pre-Tax Income

198,013

256,600

Income Tax

75,049

94,947

Net Income

122,964

161,653

Shares outstanding

36,902

36,140

Earnings per share

$3.33

$4.47

Dividends per common share

$0.80

$0.82

Referring to the Molson Coors financial statements, what is Net Profit Margin in Year 1?

A) 4.3%

B) 5.1%

C) 8.0%

D) 8.2%

E) 12.9%

43) Income Statement

Molson Coors Inc.

Years 1 & 2 ($000s)

 

Year 1

Year 2

Revenues

2,429,462

3,776,322

COGS

1,537,623

2,414,530

Depreciation

121,091

230,299

SG&A

619,143

833,208

EBIT

151,605

298,285

Interest Expense

-14,403

49,732

Other income

32,005

8,047

Pre-Tax Income

198,013

256,600

Income Tax

75,049

94,947

Net Income

122,964

161,653

Shares outstanding

36,902

36,140

Earnings per share

$3.33

$4.47

Dividends per common share

$0.80

$0.82

Referring to the Molson Coors financial statements, what asset was the main reason for the decline in Total Asset Turnover between Year 1 and Year 2?

A) Property Plant and Equipment

B) Cash and Marketable Securities

C) Inventory

D) Intangibles

E) Accounts Receivable

44) Income Statement

Molson Coors Inc.

Years 1 & 2 ($000s)

 

Year 1

Year 2

Revenues

2,429,462

3,776,322

COGS

1,537,623

2,414,530

Depreciation

121,091

230,299

SG&A

619,143

833,208

EBIT

151,605

298,285

Interest Expense

-14,403

49,732

Other income

32,005

8,047

Pre-Tax Income

198,013

256,600

Income Tax

75,049

94,947

Net Income

122,964

161,653

Shares outstanding

36,902

36,140

Earnings per share

$3.33

$4.47

Dividends per common share

$0.80

$0.82

Referring to the Molson Coors financial statements, what is the most important determinant of the change in ROE?

A) ROA

B) Profit Margin

C) Total Asset Turnover

D) The change in leverage

45) Income Statement

Molson Coors Inc.

Years 1 & 2 ($000s)

 

Year 1

Year 2

Revenues

2,429,462

3,776,322

COGS

1,537,623

2,414,530

Depreciation

121,091

230,299

SG&A

619,143

833,208

EBIT

151,605

298,285

Interest Expense

-14,403

49,732

Other income

32,005

8,047

Pre-Tax Income

198,013

256,600

Income Tax

75,049

94,947

Net Income

122,964

161,653

Shares outstanding

36,902

36,140

Earnings per share

$3.33

$4.47

Dividends per common share

$0.80

$0.82

Referring to the Molson Coors financial statements, what reason best explains the change in leverage between Year 1 and Year 2?

A) Purchase of another company

B) A large dividend to common shareholders

C) An increase in goodwill

D) Relaxation of the collection policy

E) Large amount of capital expenditures in Year 2

Balance Sheet

CFM Majestic Inc.

Years 1 & 2 ($000,000s)

Year 1

Year 2

Cash

29.2

21.2

A/R

108.2

122.6

Inventory

74.0

79.7

Total Current Assets

211.4

223.5

Fixed Assets, Net

81.6

94.1

Goodwill

159.6

184.5

Total Assets

452.6

502.1

Accounts Payable

46.4

50.5

Short-term Debt

23.0

27.0

Total Current Liabilities

69.4

77.5

Long Term Debt

125.8

128.5

Deferred income taxes

14.0

18.6

Equity

Share Capital

148.9

151.8

Retained Earnings

94.5

125.7

Owners' Equity

243.4

277.5

Total Liabilities & Equity

452.6

502.1

 

46) Income Statement

CFM Majestic Inc.

Years 1 & 2 ($000,000s)

Year 1

Year 2

Sales

381.9

416.3

COGS

244.9

278.9

SG&A

59.7

63.8

Depreciation

13.8

15.4

R & D

5.3

4.3

EBIT

58.2

53.9

Interest Expense

7.3

7.9

Earnings before Income Tax

50.9

46.0

Income Taxes

17.3

14.8

Net Income

33.6

31.2

Referring to the CFM Majestic financial statements, did ROE rise or fall from Year 1 to Year 2?

A) Fall

B) Rise

47) Income Statement

CFM Majestic Inc.

Years 1 & 2 ($000,000s)

Year 1

Year 2

Sales

381.9

416.3

COGS

244.9

278.9

SG&A

59.7

63.8

Depreciation

13.8

15.4

R & D

5.3

4.3

EBIT

58.2

53.9

Interest Expense

7.3

7.9

Earnings before Income Tax

50.9

46.0

Income Taxes

17.3

14.8

Net Income

33.6

31.2

Referring to the CFM Majestic financial statements, what happened to ROA from Year 1 to Year 2?

A) Increased

B) Decreased

C) Stayed the same

48) Income Statement

CFM Majestic Inc.

Years 1 & 2 ($000,000s)

Year 1

Year 2

Sales

381.9

416.3

COGS

244.9

278.9

SG&A

59.7

63.8

Depreciation

13.8

15.4

R & D

5.3

4.3

EBIT

58.2

53.9

Interest Expense

7.3

7.9

Earnings before Income Tax

50.9

46.0

Income Taxes

17.3

14.8

Net Income

33.6

31.2

Referring to the CFM Majestic financial statements, what is the change Equity Multiplier from Year 1 to Year 2?

A) -1.86

B) -0.05

C) 0.95

D) 1.81

E) 1.86

49) Income Statement

CFM Majestic Inc.

Years 1 & 2 ($000,000s)

Year 1

Year 2

Sales

381.9

416.3

COGS

244.9

278.9

SG&A

59.7

63.8

Depreciation

13.8

15.4

R & D

5.3

4.3

EBIT

58.2

53.9

Interest Expense

7.3

7.9

Earnings before Income Tax

50.9

46.0

Income Taxes

17.3

14.8

Net Income

33.6

31.2

Referring to the CFM Majestic financial statements, which is the bigger or more important determinant of the change in ROE?

A) ROA

B) The Equity Multiplier

50) Income Statement

CFM Majestic Inc.

Years 1 & 2 ($000,000s)

Year 1

Year 2

Sales

381.9

416.3

COGS

244.9

278.9

SG&A

59.7

63.8

Depreciation

13.8

15.4

R & D

5.3

4.3

EBIT

58.2

53.9

Interest Expense

7.3

7.9

Earnings before Income Tax

50.9

46.0

Income Taxes

17.3

14.8

Net Income

33.6

31.2

Referring to the CFM Majestic financial statements, What is Net Profit Margin in Year 1?

A) 5.0%

B) 6.6%

C) 7.5%

D) 8.8%

E) 9.1%

Solution
5 (1 Ratings )

Solved
Finance 4 Years Ago 413 Views
This Question has Been Answered!
Unlimited Access Free
Explore More than 2 Million+
  • Textbook Solutions
  • Flashcards
  • Homework Answers
  • Documents
Signup for Instant Access!
Ask an Expert
Our Experts can answer your tough homework and study questions
275781 Finance Questions Answered!
Post a Question